Showing posts with label distressed debt ideas. Show all posts
Showing posts with label distressed debt ideas. Show all posts

1.27.2010

Distressed Debt Hedge Fund Manager Commentary

A few months ago, we interviewed hedge fund manager Peter Lupoff, who is the founder of Tiburon Capital Management. Peter is thoughtful in his analysis and in my opinion, one of the best emerging event-driven hedge fund managers out there right now. Given where valuations are in both the credit and equity markets, allocating capital to those managers that can profit in both up and down markets (versus being long beta) seem like a winning strategy to me.


Peter sent me a letter he recently penned to investors regarding "Confirmation Bias" in analyzing investment opportunities. In the past, we have constantly hammered the point that searching out opinions that go CONTRARY to your perceived notions is a key ingredient for success in producing out sized risk adjusted returns. The letter is a fantastic read. I hope you enjoy:

Tiburon Capital Management

Shark Bites Volume 1 Article 1 November, 2009

Risk: Confirmation Bias and the Onset of Blindness as We Develop “Clarity”

As we know, there are known knowns. There are things we know we know. We also know There are known unknowns. That is to say We know there are some things We do not know. But there are also unknown unknowns, The ones we don't know We don't know.
—Donald Rumsfeld, Feb. 12, 2002, Department of Defense news briefing

Who knew that Donald Rumsfeld was such an adept Risk Manager? The point is well taken. With regard to our investments, as you likely know, every trade idea at Tiburon is looked at through the lens of our Five Pronged Methodology. This is the linchpin, in our view, of a scalable business, creating peer-beating returns with low downside deviation. Nonetheless, every trade idea has risk exogenous to the trade. That is, there are at least two critical, broad risks to consider: 1) There are the risks we contemplate and that we seek and receive compensation for as part of the risk/reward assessment. For us, this is the risk of the occurrence of our foreseen Revaluation Catalyst(s) – that/those event(s) that will move securities we may be long or short, in a step-function change to fair value. 2) There are those risks we identify to be outside of the trade thesis, i.e., exogenous to the trade thesis. Tiburon professionals and risk management (internal and external) will conceive the most correlated and effective hedges to wring this risk out. However, as Donald Rumsfeld would point out, we’ve then contemplated, probability weighted and where effective and desirable, hedged out the known risks - what about the risks we don’t know that we don’t know?

The Dangers of Bogus Math and Observances that Seem “Empirical”

Not only are there risks we don’t know we don’t know, but we routinely gather data deemed empirical that reinforce our beliefs, eventually blinding us to, or lessening our sense of the probabilities of risk. I will pull another reference out in demonstrating this concept of risks we don’t know that we don’t know (at the risk of angering some of my quant and academic friends).

An acquaintance of mine, Nassim Taleb, the writer of “The Black Swan” puts it this way:

I start with my old crusade against "quants" (people like me who do mathematical work in finance), economists, and bank risk managers, my prime perpetrators of iatrogenic risks (the healer killing the patient). Why iatrogenic risks? Because, not only have economists been unable to prove that their models work, but no one managed to prove that the use of a model that does not work is neutral, that it does not increase blind risk taking, hence the accumulation of hidden risks.

The More Clarity the Less Vision

Investment professionals will spend endless hours tinkering with models, listening to company conference calls, doing channel checks, meeting management, competitors, etc. Few, however can ring Confirmation Bias out of their work. Like the turkey, actively chronicling its daily access to housing and food from altruistic humans, most investment professionals have a tendency to develop an impartial view and then actively seek data that support their supposition. Confirmation Bias, the human trait of seeking and interpreting evidence that is partial to existing beliefs, expectation and hypothesis, is a risk of human bias that can only be wrung out of portfolio, in my view, with a rigorous and agnostic investment methodology and risk culture that actively engages in objective scenario analysis. A recent Wall Street Journal article quoted a vast psychological study that concluded that people were twice as likely to seek information that confirms what they already believe as they are to consider evidence that would question those beliefs. Do we not have some covenantal obligation to investors as a fiduciary to wring out this risk as well?

A Third Eye for More Clarity of Vision?

Absent stepping to the challenge of projecting all downside scenarios that can be concocted, we too, would be in the business of simply putting on trades and then earnestly capturing all the data that supports the trade thesis. As part of the way we think about risk at the research level, we imagine a bad outcome for the trade and then attempt to list the most compelling reasons for the trade’s failure. This is a form of projected forensics, for lack of a better way to describe it.

The Deception of a Reinforcing Market Price and the Wall Street Feedback Loop

So here we are again in late 2009 with rising asset prices, providing investors with confirmation that everything is fine and the pundits that reassure that doomsday scenarists are always early. At Tiburon, our take is “who cares”? I don’t mean to be flip on this point. Yes, we do care and work vigorously to cultivate our dynamic world view. Aren’t we supposed to make money in all markets? The point is that the portfolio is granularly conceived at the trade level. Risks exogenous are managed at the trade level. If this is done, we’ve done as well as most professional investors do. However, taking our blinders off as we systematically build the case for the investment allows us to see all data with impartiality. Defining the compelling reasons why we are wrong is part of this process. The point is to make good decisions – not to achieve consensus or arm ourselves with data to rationalize mistakes. We often talk about how conviction level about our Revaluation Catalyst shapes position sizing. This is true, but greater conviction does not create a greater probability of being right absent correcting the very human Confirmation Bias.

Read more...

1.24.2010

Distressed Debt Ideas for 2010 - General Motors

One of few things I like about dealers in the investment grade, high yield and distressed debt space, is that each year, around this time, the various desk and publishing analysts from the different investment banks put out lists of buy and sells in the corporate debt space. These events are always well attended and can sometimes provide a fruitful ground for generated distressed debt investment ideas for the new year.


Over the next few weeks, in tandem with some work I am doing on a few new websites / blogs, and of course the Distressed Debt Investors Club, I will be discussing a number of these ideas in detail. Given that the HY / Distressed market has backed up in the past week and half, I think we are not going to miss any rip-roaring opportunities...(maybe Visteon on a court decision?).

Admittedly, I am neither long nor short any of the names I am going to be discussing (Sandbag much?). Rather, what I am trying to accomplish is to help the reader understand some of the intricacies involved in analysis ranging from investment grade to distressed debt. We are going to start with a favorite of many in the space: General Motors.

General Motors filed for bankruptcy protection in June 2009. After much public debate/discussion, GM (hereafter referred to as "Motors Liquidation Company"), sold the majority of its assets to the new GM in a 363 sale. As noted above, there was much debate in this sale, as the U.S. Treasury funded the purchase and became new GM's largest shareholder.

The pre-petition bonds of Motor's Liquidation currently trade in the market in the high 20s context. Like we have discussed in previous posts, one now needs to figure out the asset and liability structure of the corporation in question. In other words: What are the assets and liabilities of Motors Liquidation?

The most meaningful asset of Motor's Liquidation (really the only asset) is an equity and warrant stake in new GM ("Newco"). We need to somehow value that which we will get to in a second. The liabilities of Motor's Liquidation are where things get a little trickier...

The unsecured claims pool in large complex cases, like Enron, is a very difficult number to pin down. For example, in GM, here are some of the liabilities that an analyst needs to estimate:
  1. The exact amount of claim from the pre-petition unsecured bond debt...including accrued interest per tranche.
  2. Monies owed to affiliates
  3. Accounts payable
  4. Accrued expenses
  5. Environment reserves
  6. Union obligations
  7. Worker's comp obligations
  8. Litigation and other product liabilities
  9. And other which is a catch-all for everything else (for example: dealer rejection claims).
If you ask two different desk analysts on the street to quantify these numbers, they will give you different answers on each line item. Further, most of these liabilities are subject to compromise, meaning an unsecured creditor might file a claim, and that claim could be rejected. In November, Motor's Liquidation filed a monthly operating report that tried to nail these numbers down. You can see that file here: GM November 2009 MOR. There is also some very specific nuances with double dip claims at two finance Co's of GM. In all likelihood, that number presented in the MOR will be different as claims come and go.

Since we know we now need to compare assets versus liabilities, and our one asset is the equity in NewCo, we need to figure out how much NewCo is worth. For that, we can either use the experts valuation model, or model the company ourselves. From the people I have talked to across the Street, analysts are making assumptions on the SAAR in the outer years, GM's eventual market share of that SAAR, GM's variable profit/vehicle, GM's fixed costs, and then estimating the cash flow of GM's overseas operations. They then apply a multiple to these cash flows, back out the debt, and get the equity value of the equity.

Remember, Motors Liquidation has both an equity stake and a warrant stake in NewCo. After exercising these options, it looks like Motors Liquidation will own a little more than 23% of NewCo (thank you tax payer!). Therefore if you think new GM's equity is worth, $10B, Motors Liquidation would have an asset value of 2.3B. If there were then $35B of claims, all else being equal, those claims would be worth a little more than 6 cents on the dollar.

Let's be a little more realistic. I built a quick little model using the aforementioned variables, and came up with $8B of North American EBITDA in 2012 and $3B of overseas EBITDA in 2012. Capitalizing these numbers 5x and 6x respectively, gives me a valuation of $58B. Backing out the post-petition debt and preferred stock of NewCo of approximately $29B, leaves me an equity value of $29B. But wait...there' more. Lots more.

The cash balance at GM is massive right now. At 9/30/2009 that cash balance was $42B. Assuming a standard burn of $10-12B, leaves us with ~ $30B in cash. Let's add that back to our $29B to give us an equity value of a little less than $60B. Owning 23% of that beast, gives you a valuation of assets to Motors Liquidation of ~$13.8B.

And how does this compare to our claims pool? Let's be conservative, take the MOR number noted above, add in the double dip claims, and then add another billion of allowed claims to get to $35B. Given that ~$28B is claims from these old GM notes we are discussing means that as a % of the claim pool, approximately 80% is related to the notes. Then if our value of the equity is $13.8B, 80% is going to the notes, or $11B. $11B divided by the $28B in bond claims give you a value of approximately 40 cents on the dollar.

Now there are so many variables that can change this number DRAMATICALLY. For example, we could of used a 4x cash flow number for North American EBITDA. We could of used a much lower SAAR number. We could of used a much higher market share number. And even if we ARE getting 40 cent on the dollar, we have no idea when we will be getting distributions. What if it take 5 years? That would be a return in the 11-12% range which would definitely not compensate us for the risks involved.

This is definitely a complicated case. Everyone likes to talk about it. And its definitely a 8 or 9 foot poll if you are using Warren Buffet parlay. It shows you some of the little steps that one goes through in this type of analysis. Hopefully in the future, we will be able to update the analysis with more clarity on our numbers, and feel more comfortable about our distressed debt valuation.

Read more...

1.02.2010

Distressed Debt Research - Tronox

Every few months, I am going to take a recent submission from the Distressed Debt Investors Club and post it to the blog. This week, Tronox, a distressed debt situation authored by member jnahas, will be presented. This allows readers to see the quality / type of ideas being posted to the site which will help you decide if you would like to apply as a member or a guest. Currently, there are over 200 guest membership requests for the site - I have not approved them yet as we add some new and exciting functionality - member requests are being processed as they come in (we are up to 75 high caliber members posting a number of ideas each week). I will write an "Inside Look" post on the DDIC later on in the week for all that are curious.

One quick point before posting this case: The Distressed Debt Investors Club allows users to upload attachments (Excel, PDFs, etc) to add to one's ideas. The author of the idea below attached a phenomenal Excel file to the write-up which goes through each point / comment in crucial detail. If you would like to see that Excel, well you are just going to have to apply as current members have access to it.

Tronox

Situation Type: Distressed/Bankruptcy

Investment Idea Synopsis
  • Recommend purchase of 9.5% Senior Unsecured Notes (Ticker: TRX) at 75 and subscribing to rights offering at $10.40 per share a 40% discount to implied market value.
  • Recommend purchase of L+700 bp (2% LIBOR Floor) DIP/Exit Facility at approximately 96(W/OID) at syndication.
With a strong management team, reduced debt burden and settlement of legacy liabilties Tronox represents an attractive investment opportunity. Tronox's projections are conservative and they should be able to achieve $145mm of EBITDAR in 2010. They have expsoure to fast growing markets in Asia through Australian JV and 40% of their volume is on long-term multi-year contracts with blue chip customers. At current trading levels you are creating the post-reorg equity at 6.5x 2010 projected EBITDAR of $130mm. Plan EV will likely be struck around this valuation as well, approximately $850mm. At exit the company will have $450mm of secured debt and net debt of $390mm and have 3x net leverage. In estimating potential returns, Tronox is best looked at as a distressed LBO, with the equity being created through the bond. No multiple expansion is need to generate a 30% IRR under relatively conservative assumptions for free cash flow with every dollar of debt paydown increasing equity value. The following analysis is base on the bonds having 80% pro forma ownership post-reorg. It would not be unlikely to see a sale to Huntsman in the future, albeit at a much higher valuation.

Investment Idea Write-Up

Tronox was spun off from Kerr-McGee Corporation in 2006. At the time of the spin-off, the Company was burdened with substantial legacy liabilities that are not related to its operating TiO2 or Electrolytic businesses. Legacy liability costs have consumed substantial cash flow, resulting in an inability to continue to service Tronox’s debt. Due to the continued impact from legacy liabilities, exacerbated by credit market conditions and the resulting tight liquidity situation, certain of Tronox’s U.S. businesses and foreign affiliates filed for protection under Chapter 11 of the United States Code on January 12, 2009

The Chapter 11 filing does not include any of Tronox’s foreign operating subsidiaries. Tronox was set to sell the majority of its assets in a 363 sale to Huntsman for $415mm. An ad hoc bondholder group of the 9.5% Senior Unsecured Noteholders has proposed a plan of reorganization in conjunction with Goldman Sachs as replacement DIP and exit lender and the support of the Debtor. In, addition the EPA, a major other unsecured creditor, has reached an agreement to take $115mm cash and 88% of litigation proceeds against Anadarko Petroleum (purchased Kerr-McGee). The $115mm will be funded by a $105mm rights offering backstopped by the bondholder group and open to unsecured creditors who are accredited investors. On December 22, Huntsman dropped its motion to enforce the 363 Sale Bid Procedures and the debtor is committed to moving towards confirmation of the ad hoc bondholder plan. The timeline assumes approval of a replacement DIP facility(converts to exit facility) by 12/31/2009; 4/30/2010 approval of the Disclosure statement; 6/30/2010 plan cofirmation.

Company Brief Overview

Tronox Incorporated (TRXAQ or the Company) is the fourth largest producer of titanium dioxide (TiO2) pigments (93% of sales) in the world. Titanium dioxide is used in a range of products for its ability to impart whiteness, brightness and opacity. The pigment product is used in coatings for residential and commercial paint, industrial, automotive, specialty market, plastics such as polyolefins, PVC, engineered plastics, and paper and specialty products such as inks, food, cosmetics. The Company also produces electrolytic and other chemicals (7% of sales) used in batteries, pulp and paper, and pharmaceuticals, semiconductors, high-performance fibers, specialty ceramics, and epoxies.

− Sales by Geography: United States 53%, Australia 18%, Germany 18%, and the Netherlands 12%.
− Sales by Segment: Pigments 93% and Electrolytic/Other Chemicals 7%.
− Sales by End-markets: Coatings 70%, Plastics 21% and Paper and Specialty 9%.
− TiO2 Market Share: DuPont 22%, Cristal (owned by Saudi National Industrialization Company), 14%, Tronox 12%, Kronos 10%, Huntsman 10% Other 32%

With a strong management team, reduced debt burden and settlement of legacy liabilties Tronox representsan attractive investment opportunity. Tronox's projections are conservative and they should be able to achieve $145mm of EBITDAR in 2010. They have expsoure to fast growing markets in Asia through Australian JV and 40% of their volume is on long-term multi-year contracts with blue chip customers. At current trading levels you are creating the post-reorg equity at 6.5x 2010 projected EBITDAR of $130mm. Plan EV will likely be struck around this valuation as well, approximately $850mm. At exit the company will have $450mm of secured debt and net debt of $390mm and have 3x net leverage. In estimating potential returns Tronox is best looked at as a distressed LBO, with the equity being created through the bond. Nomultiple expansion is need to generate a 30% IRR under relatively conservative assumptions for free cash flow and every dollar of debt paydown increasing equity value. The following analysis is base on the bonds having 80% pro forma ownership post-reorg. It would not be unlikely to see a sale to Huntsman in the future, albeit at a much higher valuation.

Recovery
Adjusted for particpation in the rights-offering you are fully covered if you purchase the bonds at 75 with 2009P EBITDAR of $126mm at a 6.5x multiple and maintain significant upside.


Comps

Huntsman, which was bidding for Tronox has 6.5x leverage and trades at 8.2x 2010E EBITDA and Kronos trades at 50x LTM EBITDA and 12.2x 2008 (Sr Sec Notes due 2013 yields 15%). Dupont (albeit far more diversified), the largest TiO2 producer with 20% of the market trades at 8.1x. Solutia, a post-reorg chemical name with 50% of its revenues tied to automotive and 3.5x levered trades at 7x 2009 and 6.3x 2010. Tronox should trade at a premium to Solutia.

Plan Summary

− Reorganized Business: Reorganized Tronox will emerge from chapter 11 as the owner and operator of the headquarters facility at Oklahoma City, Oklahoma and the titanium dioxide facilities at Hamilton, Mississippi and Botlek, Netherlands. Reorganized Tronox also will own and operate the electrolytic chemical facility at Henderson, Nevada (but Reorganized Tronox will not be responsible for environmental remediation at that site related to legacy contamination) and will hold Tronox’s interests in BMI, Landwell and the Tiwest Joint Venture in Australia. Reorganized Tronox will be funded by the Replacement DIP Facility, which will convert to exit financing on the Effective Date.

− Recoveries for the Government/Environmental Settlement: In full satisfaction of all claims filed by the United States and its instrumentalities, and state, local or municipal governmental entities and in settlement of all civil obligations arising under environmental laws related to Tronox’s legacy environmental liabilities, these governmental entities will receive, collectively, $115 million in cash, 88% of Tronox’s interest in the Anadarko Litigation and certain other consideration. These amounts will be used to fund custodial trusts that will conduct remediation at sites presently owned by Tronox and satisfy remediation obligations at sites that are not owned by Tronox but at which Tronox may be liable for certain remediation costs. Under the Plan, reorganized Tronox will emerge from chapter 11 free and clear of such liabilities to the maximum extent provided under the law and all such claims shall be discharged.

− Recoveries for Tort Claimants: Tort Claimants, who include, among others, holders of claims for personal injury and property damages arising from or related to environmental contamination, chemical, asbestos, benzene, creosote and other exposure, collectively will receive $7 million in cash, 12% of Tronox’s interest in the Anadarko Litigation and proceeds of applicable insurance policies.

− Rights Offering: Holders of allowed general unsecured claims that are “accredited investors”, as that term is defined in Rule 501 of Regulation D of the rules and regulations promulgated under the Securities Act of 1933, will have the opportunity to participate in a $105 million rights offering that will be backstopped by the Bondholders. Participants in the rights offering will receive 70% of the equity in Reorganized Tronox.

− Recoveries for Holders of General Unsecured Claims: Holders of allowed general unsecured claims will receive their pro rata share of the GUC Pool, which will be funded with 30% of the equity in Reorganized Tronox.

− Recoveries for Holders of Private Party CERCLA Claims: Recoveries for claims of private parties under CERCLA and similar state statutes will be divided equally between participation in the GUC Pool and the Tort Claims Pool.

− Anadarko Litigation: Interests in the Anadarko Litigation will be transferred to a litigation trust for the benefit of the government entities and those claimants sharing in the Tort Claims Pool. This trust will be administered by a trustee to be appointed by Tronox and the United States, in consultation with the representatives for the Tort Claimants and other governmental entities.

- Recovery for Existing DIP and Prepetition Lenders/Lender Litigation: The Existing DIP Facility and Prepetition Facilities will be paid in full in cash with the proceeds of the Replacement DIP Facility. While the Term Sheet preserves the suit of the Creditors’ Committee currently pending against the Prepetition Lenders (Adv. Proc. No. 09-01388), Tronox, the Creditors’ Committee and the Prepetition Lenders have reached an agreement to resolve that suit. Such resolution will include a release of the Prepetition Lenders from the claims underlying that suit. The parties intend to seek the Court’s approval of that settlement once it is documented




Read more...

12.14.2009

Finding Opportunities in Distressed Bank Debt

A few times each week, the various dealers, like Goldman Sachs or CSFB, will send out a list of all their bank debt names (including distressed bank debt paper). These names range from the very on the run - to the very off the run situation - in some case situations I have never even come across or seen.


Unfortunately, for most retail investors, it is difficult to gain exposure to bank debt unless you invest via a number of open end or closed end mutual funds. Complicating this, many times on a private deal, potential investors will be asked to sign a confidentiality agreement as to keep the debtors financial situation away from the prying eyes of competitors, suppliers and the likes.

But what if these structural issues create opportunities for investors? We all know the hordes of value investors out there that try to find companies uncovered and deserted by Wall Street to find diamonds in the rough...i.e. The number of analysts covering a particular stock is inversely proportion to the amount of mis-pricing in the security. 22 analysts covering Microsoft may mean very little inefficiency in the the stock price...But what about Bexil Corp (Symbol: BXLC)? No analysts covering the company, a market cap of $20M vs $37M of cash on the balance sheet...

The point I am trying to make - a lot of times in distressed debt land many people are looking at the same situation. Do you know how many calls / emails I got from other people on the buy side about Nakheel the last few weeks? Probably 30. (Note: Someone has written up Nakheel on the Distressed Debt Investors Club). Why not go looking for those uncovered gems?

There are few arguments against hunting for diamonds in the rough in the corporate debt world:
  1. Many of the uncovered situations are so illiquid that only a fund with locked up capital / side cars would ever dream of taking a meaningful position because the mark-market is brutal.
  2. In tandem with #1, if you want to be an activist in distressed debt land, you need to be able to source the paper - lots of paper is locked up in structure (CLOs, insurance companies) that do not mark to market and would rather not sell you the paper as to not take the mark.
For me, these two reasons are all the more reason to get excited about these sorts of situations. I forgot a third reason: You will not be the belle of the ball at every distressed debt holiday party / cocktail hour unless you are talking about First Data (FDC) or Harrah's (HET)...

What about Advancstar? Or Graceway's 1st or 2nd lien? Or Suburban Propane's Revolver? Who is pitching those at Houlihan's Distressed Holiday Party?

I could go on like this forever. I think the position a potential distressed debt investor has to take is why are these securities mispriced? Why was Spansion's Senior Secured Floating Rate note trading less than 10 a year ago and now is over par? (I will write a post on that a little later). Where are the mis-pricings? What does the market have WRONG...That is where you should spend your time, and then go out and exploit it.

Read more...

11.22.2009

Distressed Debt Recommendations from Citigroup

This past Tuesday, Citigroup’s distressed analysts presented their respective top picks to a large audience at the company’s high yield conference. As one would expect from a “flow shop” most of the names discussed were very high profile companies with large capital structures. While there were no “hidden gems” unearthed, their team did a great job of elucidating their points. The presentations opened my eyes (wider) to a couple of situations I had previously written off as not worth the trouble. The following is a list of their top picks with a brief synopsis of their thoughts.

AMERICAN GENERAL
  • Positive on the entire cap structure (bank debt YTM = 14.5%; bonds 13-14%)
  • Not just a sub-prime portfolio – had a different business than most because they knew they were keeping the loans being made
  • Thinks they are able to handle the July 2010 bank debt maturity through internal liquidity, bank group extension, or a loan/cash from AIG given the ILFC precedent
CIT GROUP
  • Like the steering committee loans because they have ‘B’ yields for ‘BB’ risk
  • Thinks the Series B Notes go to par upon emergence
  • Estimates $6 bln of book equity, which implies 18 points of additional bond value
  • New notes should return 20+% over next 6 months
CHEMTURA

  • Bonds trade at 107 area, downside is your claim
  • 2016 Notes are structurally senior to other notes
  • IF EV > 1.2 bln then you get par on the 2016s
  • Upside comes from equity value
  • Risk is that you are taken out for cash or reinstated somehow
GM / MOTORS LIQUIDATION
  • (Note that GM bonds were marching up to 23 from 17 throughout this day)
  • Base case recovery is 29.5
  • Q3 #’s show they are ahead of plan
  • GM bonds cheaper than Ford equity
  • Macro bet on the economy
LEHMAN
  • (Citi’s analyst did an amazing job with this presentation. He gave out a 30 page slide deck that I would highly recommend for those with Citi coverage. The bullets below are from the first page alone!)
  • Resolution of Lehman’s many estates will be very difficult and there is no way to determine assets and claims with precision
  • However, there is enough information to set reliable ranges for many variables
  • Estimate base case recoveries of 25-32
  • Recovery is most sensitive to changes in asset value assumption, setoff and collection
  • Time to distribution and discount rate are next most important drivers

Read more...

Distressed Debt Example - Accuride

The applications for the Distressed Debt Investors Club continue to roll in. As noted in previous posts, I am trying to stagger the number of people I admit so people that are just learning about the club get a fair chance to apply through the end of the year and into early 2010. That being said, if you have not heard from me one way or the other regarding your membership status, please give me a few more weeks to wade through all the applications.


Currently 40 members have been admitted from a wide range of hedge funds and buy and sell side shops. You would know most of these funds. The strength of the site is the community that is developing - that and the amount and quality of ideas presented to members. I have already learned of three or four situations that I had never even heard of that look to be quite lucrative.

Here is an example of an idea from one of the members of the site:

Accuride

Synopsis:

Accuride filed for a pre-negotiated bankruptcy on October 8, 2009. The proposed plan gives 95% of the re-org equity to the Sub Note holders. The company's operating assets are conservatively worth $715 mln ($130 mln EBITDA x 5.5x EV multiple). As planned by the POR, a $715 mln EV implies an equity value of ~$537 mln. As such, 95% of the new equity would be worth approximately ~$510 mln, providing a 42% return (on all capital invested). The investment's IRR would be materially higher than 42% as the rights offering purchase of the convertible notes would take place at emergence

Investment Thesis:

COMPANY DESCRIPTION:

Accuride is a North American manufacturer and supplier of commercial vehicle components. The company’s products include commercial vehicle wheels, wheel-end components and assemblies, truck body and chassis parts, seating assemblies and other commercial vehicle components. Accuride management believes the company has #1 or #2 market shares in nearly all of its major product lines. The company’s primary customers are commercial vehicle OEMs, namely Daimler Truck, PACCAR, International Truck and Volvo/Mack. Accuride operates 19 facilities in the U.S., Canada and Mexico and employs nearly 3,000 people. (Source: 2008 10k)

PATH TO BANKRUPTCY:

The commercial vehicle industry, already well-known as a “deep cyclical”, is suffering from its lowest demand levels in recent history. Class 8 truck production is expected to be ~116k vehicles in 2009, down nearly 50% from the past two years. As a commercial vehicle parts supplier, Accuride’s top line has suffered accordingly. For example, the company’s second quarter sales were down 45% y/y. As a result, the company was in violation of its financial covenants under its credit agreement at the end of the second quarter. On July 8, Accuride entered into the first of what would later become five temporary waivers with its credit facility lenders. Additionally, Accuride missed the August 3 coupon payment to its subordinated note holders. On August 31 the company entered into the first of a series of forbearance agreements with its bondholders. Accuride filed for bankruptcy (Delaware) on October 8. The pre-negotiated filing includes a support agreement with 57% (principal amt) of the credit agreement lenders and 70% (principal amt) of the noteholders.

PRE-NEGOTIATED PLAN:

The proposed plan has six key components:

a) $50 mln of a two-tranche new money DIP

b) The pre-petition credit agreement loans will be amended and re-instated

c) The pre-petition notes will be cancelled in exchange for 98% of post re-org equity (subj. to dilution)

d) A $140 mln rights offering of new senior unsecured notes convertible into 60% of the post re-org equity. The rights offering is available to the Sub Note holders and backstopped by the plan supporters

e) The proceeds from the rights offering will be used, in part, to repay the $70 mln “Last-out Loans” made by Sun Capital

f) The pre-petition equity holders will receive 2% of the new equity warrants for up to 15% of the company, subject to further dilution

VALUATION:

Accuride’s enterprise value is conservatively worth $715 mln based on a $130 mln (mid-cycle) EBITDA and a 5.5x enterprise value multiple. I estimate that the new company will have $110 mln of cash at emergence, reducing net debt and increasing equity value.

Mid-cycle EBITDA estimate = $130 mln

- During Accuride’s last trough-to-peak cycle (2002-2006) the company’s EBITDA averaged nearly $120 mln (source: company financials)

- Based on management projections the 2009-2013 trough-to-peak cycle will see average EBITDA of $139 mln (source: 8k filed 10/15/2009)

- Also note that free cash flow should be stronger than in the past as management projects lower than historical capital expenditures (obviously cash interest will be much lower given the new capital structure)

Enterprise value multiple = 5.5x

- Accuride only has a handful of semi-relevant peers. In descending order of relevance I believe the best comps are ArvinMeritor (5.6x 2011E), Allison Transmission (> 6.5x), and Navistar (6.0x). Purchasing AURD 8.5s at $80 “creates the company” at just over 4.0x my mid-cycle EBITDA estimate. Also note that the exit multiple of 5.5x is below that of each peer. Further, I believe new Accuride should trade at a premium to a company such as ArvinMeritor.

RISKS:

- I think there is very limited “plan risk” in this situation, however, if the pre-negotiated plan were to fall apart significant delays could occur, which would negatively affect the estate as a prolonged bankruptcy could cause the OEMs to seek out replacement suppliers.

- Valuation risk should be limited given the conservatism built into my valuation. That said, a lack of confidence in the prospects for the commercial vehicle industry could reduce multiples for Accuride and its peers.

RECOMMENDATION:

Buy Accuride Subs and participate fully in the rights offering. Accuride is a textbook example of a good business with a bad balance sheet. The company has leading market shares in its core products and has delivered low-single-digit operating margins over the past ten years. The model below shows my recovery estimates more explicitly. Note that I am assuming the New Converts are indeed converted on issuance, as is allowed according to the term sheet.

Read more...

9.13.2009

Distressed Debt Investing Ideas

Many investment banks retain a force of desk analysts that assist clients in answering questions on certain investment ideas and recommending trades to the banks clients. The arena for distressed debt in the same. Of course, buy-siders need to be wary that the respective analysts are talking their own book (i.e. the trading desk has a position, while at the same time the analysts are touting the idea). That being said, many of the desk can be a strong resource when ideas are running dry, like the situation I find myself in today.


The distressed research analysts at CSFB have always impressed me. They made a number of strong calls in 2008 which played out nicely. Earlier in the week, I received a run from our CSFB salesman on their Top Loan Picks, for the Fall, in the Distressed World. While I have not included the entire list (contact your CSFB sales rep for the message if you missed it) I will point out a few that I think are interesting and could be potential longs. As always, if we have time, we will do a case study on one or two of the ideas presented below (if you would like to contribute your ideas on any of the names mentioned below, email me). I have tried to include names that have public information, and have linked to pertinent sites, in case you want to start working:
  1. Hawaiian Telecom; Hawaiian Telecom Investor Relations
  2. Claire's Stores; Claire's Stores Investor Relations
  3. Boston Gen (1st and 2nd lien)
  4. Lear...as discussed in our Lear Case Study.
  5. Federal Mogul; Federal Mogul Investor Relations
  6. Las Vegas Sands; LVS Investor Relations
  7. Buffets (bank debt and equity); Buffets' Bankruptcy Information
Lots of digging to do in these 7 distressed debt situations (plus the other 18 they recommended). If nothing else, investors can sharpen their pencils, and wait for names to trade off to more respectable yields.

Read more...

Email

hunter [at] distressed-debt-investing [dot] com

About Me

I have spent the majority of my career as a value investor. For the past 8 years, I have worked on the buy side as a distressed debt and high yield investor.